Company report

Marathon corporate report

Loading current market price

Get this report

Loading current market price

Get this report as part of a subscription

Enquire about subscriptions

Already have subscription? Sign In

Further information

Contact us

Submit your details to receive further information about this report.

  • An error has occurred while getting captcha image
For details on how your data is used and stored, see our Privacy Notice.

Report summary

Few companies have undergone as decisive a portfolio transformation as Marathon in recent years. Successful deal-making has allowed the company to exit high-cost international resource themes, while adding more and more weight to a competitive domestic tight oil portfolio. The sale of non-core assets has helped protect the balance sheet through the downturn. Marathon is now well-placed to both ride out a period of continuing lower oil prices, and step on the development accelerator in a rising price environment.

What's included

This report contains

  • Document

    Marathon corporate report

    ZIP 2.66 MB

  • Document

    Marathon corporate report

    PDF 1.93 MB

  • Document

    Marathon Corporate Report.xls

    XLS 3.21 MB

Table of contents

Tables and charts

This report includes 37 images and tables including:


  • Relative share price performance
  • Market premium / discount to WoodMac NPV,10
  • Strategic fit of international regions
  • Strategy: Image 6
  • Change in NPV,10 by resource theme discounting from 2017 and 2022
  • Benchmark: 5-yr tight oil production CAGR (2016 to 2021)
  • Benchmark: new project returns
  • Disposal assessment: production outlook
  • Disposal assessment: cash flow outlook
  • Corporate cash flow breakeven outlook
  • Net debt outlook
  • Marathon's reported and forecast production
  • Production by resource theme
  • Benchmark: 5-yr production CAGR (2016-2021)
  • Benchmark: reserves and resource life
  • Benchmark: WM organic reserves replacement (2012-2016)
  • Economic assumptions: Image 1
  • Economic assumptions: Image 2
  • Evolution of portfolio diversity (NPV,10 basis)
  • M&A activity since upstream/downstream split
  • Marathon's SCOOP/STACK portfolio
  • Benchmark: Mid-Continent portfolio valuation
  • Benchmark: Delaware Basin running room
  • Delaware Basin portfolio valuation upside
  • Benchmark: top Eagle Ford E&Ps
  • Eagle Ford portfolio cash flow sensitivity
  • Benchmark: top Bakken/Three Forks E&Ps
  • Marathon Bakken/Three Forks well performance


  • Key assets
  • Executive summary: Table 1
  • Potential future asset sales
  • US Lower 48 portfolio
  • Base price assumptions (nominal terms)
  • High price assumptions
  • Low price assumptions
  • Value assumptions
  • Foreign exchange rate assumptions

Questions about this report?

    • Europe:
      +44 131 243 4699
    • Americas:
      +1 713 470 1900
    • Asia Pacific:
      +61 2 8224 8898