Deal Insight
Medco Energi acquires Ophir Energy
This report is currently unavailable
*Please note that this report only includes an Excel data file if this is indicated in "What's included" below
Report summary
Kicking off what is set to be a bumper year for M&A in Asia Pacific, the board of Ophir Energy recommended an offer from Medco Energi for its assets for 55 pence per share - a total consideration of £390.6 million (US$514 million). Including Ophir's net debt of US$35 million, the deal equates to an enterprise value of US$549 million - a 32% discount to our base-case valuation of US$803 million (NPV10, January 2019).
Table of contents
- Executive summary
- Transaction details
- Upstream assets
- Deal analysis
- Upsides and risks
- Strategic rationale
- Oil & gas pricing and assumptions
Tables and charts
This report includes the following images and tables:
-
Executive summary: Table 1Upstream assets: Table 1Deal analysis: Table 1
-
Deal analysis: Table 2Deal analysis: Table 3Oil & gas pricing and assumptions: Table 1Oil & gas pricing and assumptions: Table 2
What's included
This report contains:
Other reports you may be interested in
Asset Report
Bawean
Bawean PSC comprises the offshore North and South Camar oil field complex and the Tuban exploration area.
$3,720
Asset Report
Sampang
The Oyong, Wortel, and Paus Biru gas fields of the Sampang PSC are located offshore East Java around 60 kilometres from Surabaya.
$3,720
Asset Report
PERTAMINA ASSET 4 - Sulawesi (Matindok) (LNG)
PERTAMINA's main acreage in Sulawesi is the Matindok block, both on- and offshore Sulawesi. The block is host to several gas ...
$3,720
