Asset Report
Waitsia
Report summary
Waitsia is an onshore conventional gas field in the Perth Basin. It was discovered in 2014 and appraised in 2015. The field was brought onstream through the existing Xyris gas plant in August 2016. Waitsia Stage 2 was sanctioned in December 2020 including a new-build 250 TJ/d (245 mmcfd) gas plant in addition to increasing the capacity of the Xyris gas plant to 30 TJ/d (28 mmcfd). Waitsia gas will be delivered to the Bunbury-to-Dampier pipeline where AGIG, the pipeline operator, will backhaul the gas to the North West Shelf for LNG export. Up to 7.5 MMt of LNG is destined for export from Waitsia.
Table of contents
- Key facts
-
Summary and key issues
- Summary
- Key issues
- Location maps
- Participation
- Well data
- Exploration
- Reserves and resources
- Production
-
Development
- Key development metrics
- Stage 2
- Phase 3
- Infrastructure
-
Costs
- Historic costs
- Future Costs
- Sales contracts
-
Fiscal and regulatory
- Royalty
- Corporate income tax
-
Economic assumptions
- Cashflow
- Discount rate and date
- Inflation rate
- Exchange rate
- LNG Price
- Oil price
- Global Economic Model (GEM) file
- Economic analysis
Tables and charts
This report includes 23 images and tables including:
- Key facts: Table 1
- Index Map
- Waitsia Detail Map
- Participation: Table 1
- Well data: Table 1
- Reserves and resources: Table 1
- Production: Table 1
- Production: Table 2
- Production Profile
- Infrastructure: Table 1
- Sales contracts: Table 1
- Sales contracts: Table 2
- Cash flow
- Economic analysis: Table 2
- Economic analysis: Table 3
- Split of Revenues
- Cumulative Net Cash Flow - Undiscounted
- Cumulative Net Cash Flow - Discounted at 10% from 01/01/2024
- Remaining Revenue Distribution (Discounted at 10% from 01/01/2024)
- Remaining PV Price Sensitivities
- Costs: Table 1
- Costs: Table 2
- Costs: Table 3
What's included
This report contains:
