We are excited to announce that as of February 1, Wood Mackenzie is a portfolio company of Veritas Capital, a leading investor at the intersection of technology and government. Our focus remains on providing you with the best intelligence, analytics, data and tools to ensure you are making the best data-driven business decisions with confidence.  

Read more in our news release here. 

Deal Insight

Medco Energi acquires Ophir Energy

Get this report


You can pay by card or invoice

Contact us

Submit your details to receive further information about this report.

For details on how your data is used and stored, see our Privacy Notice.

- FAQs about online orders
- Find out more about subscriptions

08 February 2019

Medco Energi acquires Ophir Energy

Report summary

Kicking off what is set to be a bumper year for M&A in Asia Pacific, the board of Ophir Energy recommended an offer from Medco Energi for its assets for 55 pence per share - a total consideration of £390.6 million (US$514 million). Including Ophir's net debt of US$35 million, the deal equates to an enterprise value of US$549 million - a 32% discount to our base-case valuation of US$803 million (NPV10, January 2019).

Table of contents

  • Executive summary
  • Transaction details
  • Upstream assets
  • Deal analysis
  • Upsides and risks
  • Strategic rationale
  • Oil & gas pricing and assumptions

Tables and charts

This report includes 7 images and tables including:

  • Executive summary: Table 1
  • Upstream assets: Table 1
  • Deal analysis: Table 1
  • Deal analysis: Table 2
  • Deal analysis: Table 3
  • Oil & gas pricing and assumptions: Table 1
  • Oil & gas pricing and assumptions: Table 2

What's included

This report contains:

  • Document

    Medco Energi acquires Ophir Energy

    PDF 766.61 KB